Back to Search
Active
160 Days on market
322 Tappan St #2 Brookline — Photo 1 of 41

322 Tappan St #2 Brookline — Photo 1 of 41

$4,250,000

Investment Analysis — 322 Tappan St #2

Brookline, MA 02445

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02445 carries an estimated $4,750/mo in gross rent — about a 0.30% cap rate and $12,556/yr in estimated NOI at the $4,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3.5

SqFt

3,467

Style

Condominium

Built

1892

Few homes capture both worlds - the scale and soul of a grand single-family estate paired with the ease of a low-maintenance lifestyle. Step inside this landmark stone French Chateau: three sun-filled floors, 3 beds, 3.5 baths, private elevator, and a low condo fee. Two deeded parking spaces convey a garage and an outdoor space. Walk to Star Market, Runkle PK–8, and Brookline High; C and D Green Lines are minutes away. Enter beneath a dramatic Romanesque stone arch into a home where Gilded Age soul endures: masonry walls, conical turrets, corbelled stonework, original oak door, millwork, crown moldings, oval window, grand staircase, and three gas fireplaces. Modern hydro heating/cooling, Anderson window. Chef's kitchen with Wolf range, Sub-Zero, quartz island, and marble backsplash. Primary suite with fireplace and marble bath with radiant-heated floor. Two wet bars, exposed brick, and a top-floor piano/media room with spiral stair to a pergola-covered rooftop deck.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$4,250,000
Annual Taxes$26,864
HOA Fee$325

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms6
Fireplaces3
FlooringHardwood, Flooring - Hardwood
BasementN

Climate & Utilities

HeatingCentral, Forced Air, Natural Gas, Electric, Hydro Air, Radiant, Other
CoolingCentral Air, Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionStone
RoofShingle, Slate
Foundation--
ZoningM20

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Laundromat • Private School • Public School • T-Station

Geography

Floorplan Breakdown

Structural Layout

Third
Family RoomBedroom 3Bathroom 3
Second
Primary BedroomBedroom 2Bathroom 1Bathroom 2
First
Living RoomDining RoomKitchen
Living Room
Lvl First

21 x 24

Bathroom - Half, Flooring - Hardwood, Window(s) - Bay/Bow/Box, Wet Bar

Dining Room
Lvl First

19 x 22

Flooring - Hardwood, Lighting - Overhead, Crown Molding

Kitchen
Lvl First

19 x 22

Dining Area, Kitchen Island, Cabinets - Upgraded, Stainless Steel Appliances, Gas Stove

Family Room
Lvl Third
Primary Bedroom
Lvl Second

19 x 23

Vaulted Ceiling(s), Closet - Linen, Walk-In Closet(s), Flooring - Hardwood, Window(s) - Bay/Bow/Box, Wet Bar, Tray Ceiling(s)

Bedroom 2
Lvl Second

21 x 13

Bedroom 3
Lvl Third
Bathroom 1
Lvl Second

9 x 16

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Bathroom - Tiled With Tub, Closet - Linen, Flooring - Marble, Jacuzzi / Whirlpool Soaking Tub, Double Vanity

Bathroom 2
Lvl Second

5 x 9

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile

Bathroom 3
Lvl Third

18 x 13

Walk-In Closet(s), Flooring - Hardwood

Listing Provided By

Listing Agent: Jason Pan

Listing Office: Midtown Properties, Inc.

MLS® Number: 73509999