
33 Gaylord St Amherst — Photo 1 of 42
$799,000
Investment Analysis — 33 Gaylord St
Amherst, MA 01002
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 4-bedroom in 01002 carries an estimated $3,340/mo in gross rent — about a 2.32% cap rate and $18,511/yr in estimated NOI at the $799,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,787
Style
Single Family
Built
1900
A quintessential New England home in the heart of Amherst, this gracious Queen Anne Victorian pairs period character with the space and flexibility of modern living. Set on a lovely, tree-lined side street steps to all that downtown Amherst has to offer, this charming gem is the best of both worlds. A peaceful neighborhood setting with everything you need close at hand. The front porch provides a warm welcome into a gracious foyer, where beautiful hardwood floors, pocket and French doors, custom built-ins and a lovely fireplace for chilly fall and winter evenings set the tone. Comfortable living, dining and family rooms offer inviting spaces to gather. Just beyond, the screened side porch overlooks the stone patio and manicured, fully fenced yard, creating an easy connection between inside and out. From morning coffee to summer dinners and lazy weekend afternoons, it’s a space that invites you to linger. You will love the bright and spacious modern kitchen featuring premium appliances, generous cabinetry and countertop spaces, which connects to a fabulous tiled walk-through pantry. A convenient half bath rounds out the main floor. Upstairs, the primary suite features an en-suite bath, generous walk-in closet and a private deck overlooking the property. Two additional bedrooms, a dedicated office and a full bathroom with laundry complete the second floor. The third floor brings even more possibilities with an expansive fourth bedroom, abundant storage, full bath and separate cozy studio. A convenient carport and outdoor storage complete this special property. Located in the new Amethyst Brook Elementary School district. New state-of-the-art Jones Library opening in 2027. Stroll to UMass, Amherst College, local restaurants, shops, parks, live music, local cinema, library and more! Rich in historical detail and wonderfully in-town, this one-of-a-kind home ready for its next chapter!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,787 sq ft principal dwelling). Lot size: 8,712 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Oven • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, French Doors, Recessed Lighting, Lighting - Sconce, Lighting - Overhead, Crown Molding, Pocket Door
Dining Room
Lvl FirstFlooring - Hardwood, Recessed Lighting, Lighting - Overhead, Crown Molding, Pocket Door
Kitchen
Lvl FirstCloset, Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Exterior Access, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead
Office
Lvl FirstCloset, Flooring - Vinyl
Family Room
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Exterior Access, Recessed Lighting, Lighting - Overhead, Crown Molding
Primary Bedroom
Lvl SecondBathroom - Full, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Deck - Exterior, Exterior Access, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Recessed Lighting, Lighting - Overhead
Bedroom 4
Lvl ThirdBathroom - 3/4, Closet, Flooring - Wall to Wall Carpet, Window(s) - Stained Glass, Recessed Lighting, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Hardwood, Lighting - Pendant
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Closet, Flooring - Vinyl, Dryer Hookup - Electric, Washer Hookup
Bathroom 3
Lvl SecondBathroom - 3/4, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Listing Agent: Heather Ferrari Homes Team
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73586648








