Investment Analysis — 35 Newport Street

Boston, MA 02125 — Dorchester's Savin Hill

Based on rent reported on the MLS listing, a 3-unit multi-family in 02125 carries $11,531/mo in gross rent — about a 5.18% cap rate and $85,375/yr in estimated NOI at the $1,649,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

Style

3 Family - 3 Units Up/Down

Built

1910

Great investment or owner-occupant opportunity in the highly desirable Savin Hill neighborhood! This beautifully renovated and professionally maintained 3-unit multifamily features spacious 3-bedroom, 1-bath units with hardwood floors throughout, updated kitchens and bathrooms, modern appliances, in-unit laundry, central AC, private deck space, and abundant natural light. Strong rental potential with well-maintained interiors. Just a 3 minute walk to JFK/Umass Red line T stop and many of Dorchester's great restaurants, bars and coffee shops! Email for financials!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.