Back to Search
Active
69 Days on market
35 Pond St Boston — Photo 1 of 42

35 Pond St Boston — Photo 1 of 42

$1,195,000

Investment Analysis — 35 Pond St

Boston, MA 02136 — Hyde Park's Fairmount

Based on rent reported on the MLS listing, a 3-unit multi-family in 02136 carries $9,250/mo in gross rent — about a 6.13% cap rate and $73,303/yr in estimated NOI at the $1,195,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

11

Baths

3

SqFt

4,242

Style

3 Family - 3 Units Up/Down

Built

1920

BOM as result of buyer failing to obtain financing. Cash Cow Opportunity! Massive renovated 11-bed three-family property located in Hyde Parks desirable Fairmount location. Unit 1 and 2 are being delivered vacant, have gone through recent renovations and offer in-unit laundry hookups. Recent upgrades include updated kitchens and bathrooms, flooring, light fixtures, doors & hardware, blinds and much more. Unit 3 is occupied by a long-term tenant-at-will, providing immediate rental income. Other recent improvements include a new roof (2026), new siding (2024), and freshly painted porches and common areas. All utilities are separately metered with individual gas heat and hot water. Two of the three units have lead compliance certificates. Ideal for investors or owner-occupants seeking a turnkey property with strong rental potential. Conveniently located near the Fairmount Commuter Rail (0.4 miles), public transportation, major highways, shopping, and local amenities. Ample street parking. Private showings available via showingtime. Open House Saturday 9/19 12-130pm

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,195,000
Annual Taxes$11,057

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms20
FireplacesNone
FlooringTile
BasementFull, Interior Entry, Concrete

Climate & Utilities

HeatingForced Air, Natural Gas, Baseboard
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
FoundationStone
ZoningR3

Property & Lot

Acres0.06
SqFt Lot2,546
Lot FeaturesCorner Lot

Amenities & Appliances

Range • Refrigerator • Dishwasher • Disposal

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility

Geography

Listing Provided By

Listing Agent: Mark Pitzi

Listing Office: Coldwell Banker Realty - Beverly

MLS® Number: 73556347