
35 Pond St Boston — Photo 1 of 42
$1,195,000
Investment Analysis — 35 Pond St
Boston, MA 02136 — Hyde Park's Fairmount
Based on rent reported on the MLS listing, a 3-unit multi-family in 02136 carries $9,250/mo in gross rent — about a 6.13% cap rate and $73,303/yr in estimated NOI at the $1,195,000 list price. Adjust every assumption in the calculator below.
Beds
11
Baths
3
SqFt
4,242
Style
3 Family - 3 Units Up/Down
Built
1920
BOM as result of buyer failing to obtain financing. Cash Cow Opportunity! Massive renovated 11-bed three-family property located in Hyde Parks desirable Fairmount location. Unit 1 and 2 are being delivered vacant, have gone through recent renovations and offer in-unit laundry hookups. Recent upgrades include updated kitchens and bathrooms, flooring, light fixtures, doors & hardware, blinds and much more. Unit 3 is occupied by a long-term tenant-at-will, providing immediate rental income. Other recent improvements include a new roof (2026), new siding (2024), and freshly painted porches and common areas. All utilities are separately metered with individual gas heat and hot water. Two of the three units have lead compliance certificates. Ideal for investors or owner-occupants seeking a turnkey property with strong rental potential. Conveniently located near the Fairmount Commuter Rail (0.4 miles), public transportation, major highways, shopping, and local amenities. Ample street parking. Private showings available via showingtime. Open House Saturday 9/19 12-130pm
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator • Dishwasher • Disposal
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Golf • Medical Facility
Geography
Listing Agent: Mark Pitzi
Listing Office: Coldwell Banker Realty - Beverly
MLS® Number: 73556347









