Investment Analysis — 37 Sheridan Ave #1

Medford, MA 02155

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02155 carries an estimated $4,300/mo in gross rent — about a 2.89% cap rate and $28,915/yr in estimated NOI at the $999,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,098

Style

Condominium

Built

1900

Thoughtfully redesigned from top to bottom, this spacious four-bedroom home offers exceptional flexibility across three finished levels. The main living floor is centered around an expansive open-concept great room, where the kitchen, dining area, and living space come together to create an ideal setting for both everyday living and entertaining. Two well-proportioned bedrooms and a full bath complete this level. Upstairs, the private primary retreat features custom storage solutions and a beautifully appointed en-suite bath, creating a true separation from the rest of the home. The finished lower level adds versatility with a large recreation room, wet bar, fourth bedroom, and an additional full bath - perfect for guests, extended family, or a dedicated workspace. Originally renovated in 2019, the home benefits from updated systems, modern finishes, and contemporary design throughout. Outside, enjoy a private yard and off-street parking.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.