Investment Analysis — 4 Burke St

Boston, MA 02120 — South End

Based on rent reported on the MLS listing, a 3-unit multi-family in 02120 carries $14,675/mo in gross rent — about a 5.13% cap rate and $120,443/yr in estimated NOI at the $2,350,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,595

Style

3 Family - 3 Units Up/Down

Built

1900

Introducing a premier investment at $ Burke St (aka 1011 Tremont Street) a fully renovated three-family brownstone across from Northeastern’s new 1,370-bed residence hall. Located at the nexus of the South End and Roxbury Crossing, steps from Ruggles and Mass Ave T stops, the MFA and Longwood Medical, this asset offers rare access to Boston’s top educational and medical hubs. This corner building with a secondary entrance on 4 Burke Street features enhanced natural light and three thoughtfully updated 3-bedroom units, including a 3-bed, 2-bath duplex with central AC and laundry, plus two 3-bed, 1-bath units with efficient split-vent systems. All units feature hardwood floors, modern kitchens with quartz counters and stainless appliances, and updated baths. With upgraded systems, strong in-place income and ample future upside, this turnkey asset is ideal for investors seeking long-term appreciation and low-maintenance stability in one of Boston’s most resilient rental markets. Full proforma available.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.