Investment Analysis — 4 Mccarthy Road

North Brookfield, MA 01535

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01535 carries an estimated $1,670/mo in gross rent — about a 2.21% cap rate and $9,952/yr in estimated NOI at the $449,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,005

Style

Single Family

Built

2022

Welcome home to this beautifully maintained ranch on nearly an acre, offering single-level living, an oversized two-car garage and a walk-out lower level against a wooded backdrop. Inside, a bright open floor plan features cathedral ceilings, recessed lighting and luxury vinyl plank flooring. The living room with fireplace flows into a kitchen with white shaker cabinetry, granite countertops, stainless appliances and a large granite island. A slider opens to the deck overlooking the backyard.The main level includes two bedrooms, a full bath and first-floor laundry. The lower level offers a second full bath and a large unfinished area with walk-out access to a covered patio, with room to expand. The oversized attached garage has finished walls and direct access to the home. Central air, a water filtration system and ample parking complete the package. Minutes from North Brookfield's town center and Route 9, with Lake Lashaway, Rock House Reservation and local trails nearby.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 503 sq ft (the lesser of 900 sq ft or half the 1,005 sq ft principal dwelling). Lot size: 33,977 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.