
407 Washington St #407 Cambridge — Photo 1 of 19
$1,700,000
Investment Analysis — 407 Washington St #407
Cambridge, MA 02139
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02139 carries an estimated $5,300/mo in gross rent — about a 1.94% cap rate and $32,924/yr in estimated NOI at the $1,700,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
2,479
Style
Condominium
Built
1904
The happiest home with plenty of room for all your friends! Six bedrooms and three bathrooms located in the heart of Cambridge. A block to the farmers market and shopping, but nestled on a quiet side street. Easy access to MIT, Harvard, Kendall Square and the Red Line. A fabulous home to live your Cambridge life!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • T-Station • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstPrimary Bedroom
Lvl SecondBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl ThirdBedroom 5
Lvl ThirdBathroom 1
Lvl FirstBathroom 2
Lvl SecondBathroom 3
Lvl ThirdListing Agent: Stephanie Ford
Listing Office: Coldwell Banker Realty - Newton
MLS® Number: 73585718








