Back to Search
Active
5 Days on market
407 Washington St #407 Cambridge — Photo 1 of 19

407 Washington St #407 Cambridge — Photo 1 of 19

$1,700,000

Investment Analysis — 407 Washington St #407

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02139 carries an estimated $5,300/mo in gross rent — about a 1.94% cap rate and $32,924/yr in estimated NOI at the $1,700,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

6

Baths

3

SqFt

2,479

Style

Condominium

Built

1904

The happiest home with plenty of room for all your friends! Six bedrooms and three bathrooms located in the heart of Cambridge. A block to the farmers market and shopping, but nestled on a quiet side street. Easy access to MIT, Harvard, Kendall Square and the Red Line. A fabulous home to live your Cambridge life!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,700,000
Annual Taxes$11,272
HOA Fee$345

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms8
Fireplaces3
FlooringWood, Tile
BasementY

Climate & Utilities

HeatingHot Water
CoolingNone
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
Roof--
Foundation--
ZoningRes

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Park • T-Station • University

Geography

Floorplan Breakdown

Structural Layout

Third
Bedroom 4Bedroom 5Bathroom 3
Second
Primary BedroomBedroom 2Bedroom 3Bathroom 2
First
Living RoomDining RoomKitchenBathroom 1
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Primary Bedroom
Lvl Second
Bedroom 2
Lvl Second
Bedroom 3
Lvl Second
Bedroom 4
Lvl Third
Bedroom 5
Lvl Third
Bathroom 1
Lvl First
Bathroom 2
Lvl Second
Bathroom 3
Lvl Third
Listing Provided By

Listing Agent: Stephanie Ford

Listing Office: Coldwell Banker Realty - Newton

MLS® Number: 73585718