Back to Search
Active
7 Days on market
46 Walden St #46 Cambridge — Photo 1 of 29

46 Walden St #46 Cambridge — Photo 1 of 29

$1,750,000

Investment Analysis — 46 Walden St #46

Cambridge, MA 02140 — Harvard Square

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02140 carries an estimated $4,830/mo in gross rent — about a 1.74% cap rate and $30,410/yr in estimated NOI at the $1,750,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

3.5

SqFt

1,872

Style

Condominium

Built

2026

Completely renovated home within walking distance to Harvard University and with 1 garage and 1 outdoor parking! This completely renovated residence has an unbeatable location with easy access to restaurants, shops, parks, and all that Harvard & Porter Squares have to offer. Easy commute into Boston/Cambridge with Red Line MBTA access (<10 min) and nearby MBTA bus routes (77,83,87,96). This unit offers four bedrooms, three full and one half bathrooms. Walk into the thoughtfully designed interior, which features spacious open-concept living areas, beautiful real hardwood flooring, high ceilings, large windows, fireplace and designer high-end finishes. The well-designed modern kitchen features stainless-steel appliances and outdoor venting hood, granite countertops and island with built in drawer microwave, custom built cabinets, all with an excellent flow to the large living room featuring a stunning large format fireplace and a convenient adjacent half bath off of the main entrance. The main level also features the first master bedroom and master bath with heated floor and other high-end finishes. The first level showcases three oversized bedrooms, including one with a separate en suite bath, as well as the other stunning full bath and a separate laundry room. Rare for the area, enjoy a manicured fenced lawn with separate paver patio perfect for entertaining. Additional convenience with the assigned detached garage and separate off-street parking space. A rare opportunity in this highly desirable location in Cambridge!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,750,000
Annual Taxes$11,000
HOA Fee$220

Parking

Garage1
Off-Street2

Interior Specifications

Total Rooms8
Fireplaces1
FlooringTile, Hardwood, Flooring - Stone/Ceramic Tile
BasementN

Climate & Utilities

HeatingCentral, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame, Conventional (2x4-2x6)
RoofShingle
Foundation--
ZoningB

Property & Lot

Acres0.08
SqFt Lot3,484
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood

Neighborhood

Public Transportation • Shopping • Walk/Jog Trails • Medical Facility • House of Worship • Public School

Geography

Floorplan Breakdown

Structural Layout

First
Primary BedroomBathroom 1
Basement
Bedroom 2Bedroom 3Bedroom 4Bathroom 2Bathroom 3
Main,First
Living RoomDining RoomKitchen
Living Room
Lvl Main,First

15.5 x 13.9

Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Exterior Access, Recessed Lighting, Lighting - Overhead, Decorative Molding

Dining Room
Lvl Main,First

18.1 x 7.1

Flooring - Hardwood, Window(s) - Picture, Exterior Access, Recessed Lighting, Lighting - Overhead, Decorative Molding

Kitchen
Lvl Main,First

10.7 x 15.6

Flooring - Hardwood, Window(s) - Picture, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant

Primary Bedroom
Lvl First

11.1 x 12

Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood, Window(s) - Picture, Decorative Molding

Bedroom 2
Lvl Basement

11.11 x 13.7

Bedroom 3
Lvl Basement

15.4 x 9.11

Closet, Flooring - Hardwood, Window(s) - Picture, Decorative Molding

Bedroom 4
Lvl Basement

11.11 x 11.5

Bathroom - Full, Closet, Flooring - Hardwood, Window(s) - Picture, Decorative Molding

Bathroom 1
Lvl First

5.1 x 6.1

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Overhead

Bathroom 2
Lvl Basement

4.11 x 8.7

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Pendant

Bathroom 3
Lvl Basement

5.1 x 8.5

Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Lighting - Pendant

Listing Provided By

Listing Agent: Rose Hall

Listing Office: Blue Ocean Realty, LLC

MLS® Number: 73583684