Investment Analysis — 42 Unity Avenue #42

Belmont, MA 02478

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02478 carries an estimated $4,000/mo in gross rent — about a 3.39% cap rate and $25,413/yr in estimated NOI at the $750,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,221

Style

Condominium

Built

1920

Tastefully updated condominium unit in a residential Belmont East setting. Great natural light on this top-floor three-bedroom, or two-plus-office/nursery. Living/dining area with west-facing windows, and double doors to the sunroom for a flexible layout. Quartz/stainless kitchen; updated bathroom with fully-tiled tub/shower. Plentiful closet space. Spacious, finished sunroom off the living room, with walls of windows for an office, study, or greenhouse. Hardwood floors throughout. Central air. Parking for three in-tandem in the driveway. Private rear deck and shared backyard. Situated on a residential block steps to the Belmont Street corridor; MBTA 73 Bus with frequent, direct service to Harvard Square & the Red Line; Coolidge Square, Arsenal Yards, and Mount Auburn all nearby for a multitude of eating, shopping, and recreation options; walkable to prized open space Fresh Pond Reservation.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.