Investment Analysis — 45 Upton Rd

Uxbridge, MA 01569

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01569 carries an estimated $2,980/mo in gross rent — about a 6.86% cap rate and $22,309/yr in estimated NOI at the $325,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,983

Style

Single Family

Built

1920

**Multiple Offers Received Highest and Best due by Sunday at 12:00**Bring your vision to life! Set on 2.2 acres of peaceful property, this home offers plenty of space, character, and potential for someone looking to make it their own. With generously sized bedrooms, spacious living areas, and plenty of square footage, there is a solid foundation to renovate, reconfigure, and create a home that truly reflects your style. This is a great opportunity for a buyer who is willing to put in some sweat equity and make thoughtful improvements over time. Enjoy the best of both worlds with a peaceful country setting while being just minutes from I-495, making commuting and accessing everything you need incredibly convenient. The home is being sold AS IS, and Title V has not been completed. Bring your contractor, roll up your sleeves, and explore all the possibilities this property has to offer! Title V is buyers responsibility.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,983 sq ft principal dwelling). Lot size: 95,832 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

No longer available to tour