Investment Analysis — 45 Washington St. #5

Marblehead, MA 01945

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 01945 carries an estimated $2,050/mo in gross rent — about a 4.56% cap rate and $14,831/yr in estimated NOI at the $325,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

485

Style

Condominium

Built

1900

Adorable and wonderfully located STUDIO unit that must be seen to be appreciated. Wood floors throughout and beamed ceiling give this unit its character and charm. Tons of natural light compliment the space. This special unit offers the opportunity to be creative with the space with its flexible floor plan. Located in the heart of Old Town, it doesn't get much better than this. Shopping, restaurants, waterfront, and more are at your front door.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.