Investment Analysis — 47 Ellisville Dr

Plymouth, MA 02360 — Indian Brook Association

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02360 carries an estimated $3,080/mo in gross rent — about a 3.35% cap rate and $21,639/yr in estimated NOI at the $645,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,321

Style

Single Family

Built

1973

The professionally landscaped yard, gorgeous granite walkway and steps lead you to this lovingly maintained home in the Indian Brook neighborhood. Many updates over the past year including a new roof, fenced in yard, remodeled bathroom and laundry (washer and dryer to stay). This home is a short distance to the private association beach and convenient to everything Manomet has to offer. The main floor features an eat-in kitchen, bright open living room with fireplace, and two of the three bedrooms. The finished lower level includes the third bedroom and a large bonus room for your home office and entertaining needs. Don't miss out on the opportunity to make this home yours.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.