Investment Analysis — 5 Partridge Avenue

Somerville, MA 02145 — Magoun Square

Based on rent reported on the MLS listing, a 3-unit multi-family in 02145 carries $9,300/mo in gross rent — about a 4.18% cap rate and $70,911/yr in estimated NOI at the $1,695,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,096

Style

3 Family

Built

1920

Well-maintained three-family on a quiet side street in the desirable Magoun Square neighborhood. Each unit offers two spacious bedrooms along with separate living and dining rooms, creating comfortable and functional layouts. Generous kitchens feature pantry storage, while high ceilings and abundant natural light enhance the inviting interiors. The property also includes a shared backyard area, perfect for outdoor enjoyment. An excellent opportunity for investors or owner-occupants seeking strong rental potential in a prime Somerville location. Current lease agreements in place through May 31, 2027 for units 2 and 3. Unit 1 lease agreement through May 31, 2026.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.