Active

10 Days on market

51 Bucklin Rd North Andover — Photo 1 of 37

$824,900

Investment Analysis — 51 Bucklin Rd

North Andover, MA 01845

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01845 carries an estimated $3,590/mo in gross rent — about a 3.05% cap rate and $25,162/yr in estimated NOI at the $824,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

3,227

Style

Single Family

Built

1996

ELEGANT NORTH ANDOVER LIVING WITH EXCEPTIONAL SPACE. This beautifully appointed and totally updated Colonial offers a thoughtful blend of classic charm and modern comfort, featuring hardwood floors, crown molding, a gas fireplace, and a stylish kitchen with granite countertops and island. The spacious primary suite includes a walk-in closet and ensuite bath, with the primary bathroom recently redone with new fixtures, while the second bedroom, loft, and office provide exceptional flexibility. The finished lower level adds a generous family room, bonus room or 3rd bedroom, and full bath, creating an impressive extension of the living space. A deck, irrigation system, backup generator, two-car attached garage, and newly redone roof and new driveway in 2026 add to the appeal. Conveniently located near major highways, shopping, and restaurants, this exceptional home offers both comfort and accessibility. DON’T MISS THE OPPORTUNITY TO MAKE THIS REMARKABLE NORTH ANDOVER HOME YOUR OWN.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,227 sq ft principal dwelling). Lot size: 5,489 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Financials

Original Price$824,900

Annual Taxes$7,579

Parking

Garage2

Off-Street4

Interior Specifications

Total Rooms9

Fireplaces1

FlooringTile, Vinyl, Carpet, Hardwood, Flooring - Stone/Ceramic Tile, Flooring - Hardwood

BasementFull, Finished

Climate & Utilities

HeatingForced Air, Natural Gas

CoolingCentral Air

WaterPublic

SewerPublic Sewer

Building & Exterior

ConstructionFrame

RoofShingle

FoundationConcrete Perimeter

ZoningR6

Property & Lot

Acres0.13

SqFt Lot5,489

Lot Features--

Amenities & Appliances

Gas Water Heater • Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator

Geography

Floorplan Breakdown

Structural Layout

Second

OfficePrimary BedroomBedroom 2Bathroom 1Bathroom 2

First

Living RoomDining RoomKitchen

Basement

Family RoomBedroom 3Bathroom 3

Living Room

Lvl First

20 x 19

Flooring - Hardwood, Recessed Lighting, Crown Molding

Dining Room

Lvl First

12 x 11

Flooring - Hardwood, Lighting - Pendant, Crown Molding

Kitchen

Lvl First

12 x 12

Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Stainless Steel Appliances, Lighting - Pendant