Investment Analysis — 51 Dean St

Warren, MA 01092

Based on rent reported on the MLS listing, a 3-unit multi-family in 01092 carries $4,175/mo in gross rent — about a 7.42% cap rate and $35,222/yr in estimated NOI at the $475,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,973

Style

3 Family - 3 Units Up/Down

Built

1920

Welcome to 51 Dean St., a unique and beautifully renovated three-family property offering an excellent opportunity for investors or owner-occupants! Fully occupied with tenants at will, this property features two spacious 3-bedroom, 1-bath units and an additional 1-bedroom, 1-bath unit. The upper apartment is equipped with energy-efficient mini-splits providing both heat and A/C, while the other two units feature gas forced hot water heating. Town water and town sewer add convenience, along with a paved driveway and plenty of off-street parking. Situated on approximately .53 acres in a pleasant setting near Dean Park, the property offers generous outdoor space and a desirable residential setting. A great opportunity to add a renovated, income-producing three-family to your portfolio or explore the possibilities of future owner occupancy.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.