Investment Analysis — 52 Clifford St

Boston, MA 02119 — Roxbury

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 4-unit multi-family in 02119 carries an estimated $10,740/mo in gross rent — about a 5.27% cap rate and $89,481/yr in estimated NOI at the $1,699,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

5,240

Style

4 Family

Built

1999

Exceptional investment opportunity! Fully renovated 4-unit property comprised of two attached, separately deeded two-family residences, offering unmatched flexibility for investors, owner-occupants, or future exit strategies. Projected gross rental income of $158,400 annually makes this a compelling cash-flow opportunity. Each unit features open-concept living, spacious bedrooms, designer kitchens, luxury baths, mini-split heating & A/C, updated systems, and premium finishes throughout. Ideal for an owner-occupant looking to offset housing costs with substantial rental income or an investor seeking a turnkey, low-maintenance asset. Off-street parking and strong curb appeal complete the package. Prime Roxbury location just minutes to Downtown Boston, Back Bay, Northeastern University, Longwood Medical Area, Boston Medical Center, South Bay Center, major highways, and public transportation.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.