Investment Analysis — 52 Hancock Street

Needham, MA 02492

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02492 carries an estimated $4,770/mo in gross rent — about a 0.13% cap rate and $4,263/yr in estimated NOI at the $3,269,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

7.5

SqFt

7,340

Style

Single Family

Built

2026

Pre-construction offering by Edge Builders, this striking new residence delivers over 7,300± sq ft of meticulously designed living space. The main level is designed for daily living and entertaining, featuring a first-floor en-suite office/bedroom. The custom chef’s kitchen features a premium Thermador appliance suite including a 72” refrigerator, induction cooktop, double ovens, and dual dishwashers, with a walk-in butler’s pantry. Open dining and living spaces with a linear fireplace open to a covered patio. The second level features a primary suite with fireplace, dual oversized walk-in closets, and spa-inspired bath with radiant floors, along with three additional en-suite bedrooms. A finished lower level offers a walk-out entertainment space with optional theater or fitness room, while the third floor provides flexible living space with optional bedroom and full bath. Defined by elevated finishes and cohesive design, this residence offers a distinguished standard of modern luxury.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 7,340 sq ft principal dwelling). Lot size: 10,009 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.