Active

246 Days on market

108 Woodbine Circle Needham — Photo 1 of 40

$3,285,000

Investment Analysis — 108 Woodbine Circle

Needham, MA 02494

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 6-bedroom in 02494 carries an estimated $4,030/mo in gross rent — about a -0.08% cap rate and $-2,666/yr in estimated NOI at the $3,285,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

6.5

SqFt

7,405

Style

Single Family

Built

2026

Breathtaking custom-built new construction by local high-end builder, offering 6 bedrooms, 6 full & 1 half baths, and 7405+/- sq ft of luxury living. First floor boasts 10-ft ceilings, oversized office/bedroom with ensuite, 2-car over-sized garage w/electric charger and an open-concept layout with chef’s kitchen, Thermador appliances, prep kitchen/pantry, wet bar, breakfast nook, and family room with linear fireplace and covered patio. Upstairs, four ensuite bedrooms include a lavish primary suite with dual walk-ins, fireplace, Spa-like primary bathroom with extra-large shower, freestanding tub and heated floors. Sun-filled lower level features entertainment room with wet bar, gym, bedroom & walk-out access. 3rd floor offers flexible space. Mudroom with heated floors, closets and cubbies. Fully fenced yard complete this elegant home.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 7,405 sq ft principal dwelling). Lot size: 10,864 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.