Investment Analysis — 547 School St

Webster, MA 01570

Based on rent reported on the MLS listing plus HUD Small Area Fair Market Rent for 1 vacant unit, a 2-unit multi-family in 01570 carries an estimated $3,880/mo in gross rent — about a 5.84% cap rate and $30,058/yr in estimated NOI at the $515,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,180

Style

Multi Family

Built

1920

Fantastic investment or owner-occupant opportunity in Webster! This well-maintained 2-family offers over 3,000 sq. ft. with identical, spacious layouts, each featuring 3 beds and 1 bath. Unit 1 is TAW-occupied, while Unit 2 will be delivered VACANT, perfect for an owner-occupant or investor setting market rents. Features include a massive walk-up attic with expansion potential, a 1-car detached garage, and off-street parking for 5 cars. Separate gas/electric meters, public water/sewer, and easy access to I-395, Rt-12, and Webster Lake make this a must-see!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.