Investment Analysis — 55 Littleton Rd #17B

Ayer, MA 01432

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01432 carries an estimated $2,560/mo in gross rent — about a 3.83% cap rate and $14,740/yr in estimated NOI at the $385,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,084

Style

Condominium

Built

1993

Welcome home to easy living! Freshly painted and move in ready, this inviting 2 bedroom townhouse style condo offers the perfect place to settle in as the seasons change. New flooring on the first floor gives the main living space a fresh feel, while thoughtful bathroom updates add to the list of improvements. Need a little extra room? The finished lower level provides valuable flexible space, perfect for a home office, workout area, playroom, hobby space, or cozy spot for movie nights. Step outside to your own patio and green space, just right for morning coffee or enjoying the crisp fall air without spending your weekends maintaining a yard. Everyday living is made simple with two assigned parking spaces, additional visitor parking, a community playground, and pets permitted per association rules. When you're ready to get out and explore, there's plenty nearby. Spend summer days at Sandy Pond Beach, take in the fall colors along the Nashua River Rail Trail, or head into Ayer Center for local dining, shopping and the commuter rail. Convenient access to highways makes getting where you need to go easy, too. Comfortable, convenient, and low maintenance, with flexible living space and just enough outdoors to enjoy without all the upkeep. Discover what makes this such an easy place to settle in!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.