Investment Analysis — 75 Park St #A

Ayer, MA 01432 — Ayer

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01432 carries an estimated $3,080/mo in gross rent — about a 4.13% cap rate and $20,643/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,346

Style

Condominium

Built

2004

Space, privacy, and incredible convenience come together at 75 Park St Unit A, with room to spread out, unwind, and enjoy both home and community. Set on 2+ acres of peaceful, usable land, enjoy a fenced yard and a newly built enclosed three-season porch- the perfect spot for morning coffee, outdoor meals, or relaxing while taking in the peaceful natural surroundings, comfortably sheltered from the elements. Inside, the flexible 3-bedroom, 2-bath layout includes a first-floor bedroom and full bath, comfortable living room, and kitchen with ample storage and granite countertops. Upstairs, the expansive primary offers large closets and beautiful sunrise light, while the second bedroom features a walk-in closet and colorful sunset views. A spacious full bath with laundry connects conveniently to the primary and hallway. Garage-under parking and additional storage add everyday practicality. Best of all, you're just minutes from the Ayer Commuter Rail, downtown shops and restaurants, and the Nashua River Rail Trail, making it easy to leave the car behind and enjoy the community. With Routes 2 and 495 also within easy reach, this home brings together privacy, outdoor living, small-town charm, and commuter convenience. *Seller offering up to $12,000 toward buyer closing costs with an acceptable offer!*

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.