55 Magazine St. #18 Cambridge — Photo 1 of 24
Recent Drop: $4,000
$535,000
Investment Analysis — 55 Magazine St. #18
Cambridge, MA 02139
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02139 carries an estimated $3,370/mo in gross rent — about a 4.40% cap rate and $23,565/yr in estimated NOI at the $535,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
485
Style
Condominium
Built
1900
The Kensington, a sought after elegant 6-story brick building, with elevator, built in 1900 with beautiful period details in the heart of Cambridgeport, close to Central, Harvard and Kendall Squares and the Charles River and just a block away from Dana Square Park. This charming updated freshly painted turnkey 1BR/1BA condo is located on the 1st floor and features high ceilings with recessed lights, modern kitchen with maple cabinets and granite countertops and stainless steal appliances, modern tiled bathroom, washer/dryer hook-up, generously sized bedroom, replacement windows, and freshly sanded and finished hardwood floors throughout. Private storage, common bike room and laundry in the basement. ***The unit is virtually staged***
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • University
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCloset, Flooring - Hardwood, Open Floorplan, Recessed Lighting, Remodeled
Kitchen
Lvl Main,FirstFlooring - Hardwood, Countertops - Stone/Granite/Solid, Dryer Hookup - Electric, Recessed Lighting, Remodeled, Stainless Steel Appliances, Washer Hookup
Primary Bedroom
Lvl Main,FirstCloset, Flooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile
Property History
$535,000
Was $539,000
Sep 24, 2026
MLS® 73558679
$539,000
Aug 4, 2026
MLS® 73558679
$489,000
Jun 18, 2026
MLS® 73528791
$489,000
Jun 3, 2026
MLS® 73528791
Listing Agent: Olga Perelman
Listing Office: Olga Perelman
MLS® Number: 73558679
