Investment Analysis — 58 Kent #U403

Brookline, MA 02445

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02445 carries an estimated $3,960/mo in gross rent — about a 0.67% cap rate and $10,083/yr in estimated NOI at the $1,499,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,074

Style

Condominium

Built

2026

Top floor, western exposure, and ten foot ceilings add up to afternoon light that arrives around midday and stays until the sun goes down, warming the marble countertops and everything around them! The kitchen is outfitted with Sub Zero and Wolf appliances, so cooking at home feels like an occasion. Open the Juliette balcony doors and the breeze drifts right into the living space, with no one above you and a quiet, elevated feel. Outside your door, Brookline Village does the rest: morning coffee, boutique browsing on a slow Saturday, and the Green Line and Longwood Medical close by. Garage parking is included, with a second space available to purchase. New construction is rare in this corner of Brookline, so come see it in person!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.