Investment Analysis — 6 Danielian Drive

West Boylston, MA 01583

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01583 carries an estimated $1,920/mo in gross rent — about a 2.57% cap rate and $11,050/yr in estimated NOI at the $430,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,325

Style

Single Family

Built

1954

A comfortable layout and inviting gathering spaces give this West Boylston ranch an easy sense of home. Enter inside to hardwood floors that carry through the main level, beginning with a welcoming living room centered on a brick fireplace and framed by a wide picture window. The adjoining kitchen offers white cabinetry, generous work surfaces, and a useful pass-through ledge that keeps the space connected. Continue into the family room, where a freestanding stove creates a cozy focal point and broad sliding glass doors bring in natural light while opening easily to the outdoors. The bedrooms both feature hardwood floors and plenty of closet space, while the finished lower level adds a versatile bonus area for additional living, recreation, or workspace. Central air provides added comfort through the warmer months. Recent updates include: newer water heater, newer windows, fresh paint throughout, and newer flooring in lower level! Conveniently located just minutes from I-190 and I-290, with shopping, restaurants, and everyday amenities close at hand. Come see all this home has to offer!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 663 sq ft (the lesser of 900 sq ft or half the 1,325 sq ft principal dwelling). Lot size: 10,000 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.