Investment Analysis — 61 Jordan St

Chelmsford, MA 01863

Based on HUD Small Area Fair Market Rent for Lowell, MA HUD Metro FMR Area, a 4-bedroom in 01863 carries an estimated $2,950/mo in gross rent — about a 2.41% cap rate and $18,654/yr in estimated NOI at the $774,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

3,085

Style

Single Family

Built

1963

Completely renovated and move-in ready! This beautifully updated Colonial blends modern finishes with classic charm in a desirable Chelmsford location. Set on a spacious, level 0.65-acre lot, the home has been thoughtfully renovated throughout, including a finished lower level and additional living space created from the enclosed porch. The main level features a spacious living room with hardwood flooring and a fireplace, dining room, updated kitchen, half bath, and flexible bonus living space on the porch. Upstairs, you’ll find three generously sized bedrooms with hardwood floors and two full baths. The finished lower level offers even more versatility with plenty of space for a family room, home office, gym, or playroom, plus a full bath and laundry area. Additional highlights include an attached garage, new windows, roof, and siding. With all the work already done, move right in and get settled in time to host holiday gatherings in your beautiful new home! Conveniently located near schools, shopping, restaurants, and major commuter routes.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,085 sq ft principal dwelling). Lot size: 28,314 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.