Investment Analysis — 64 Sprague St

Revere, MA 02151

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 02151 carries an estimated $5,970/mo in gross rent — about a 5.28% cap rate and $47,523/yr in estimated NOI at the $899,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

2,693

Style

2 Family - 2 Units Up/Down

Built

1930

THE ONE YOU HAVE BEEN WAITING FOR! This 2 family has that single family feel, yet has a 2 bedroom unit in beautiful condition ! The owner's unit boasts a first level bedroom with full bath, generous eat in kitchen, stackable laundry closet, fireplaced living room and a den-home office overlooking the gorgeous pool. on the second level you will find 3 bedrooms including a large principal one with a deck overlooking the backyard as well as another full bath for all. The lower level 1-2 bedroom apartment has quality finishes and is ion excellent condition with it's own laundry area. Enjoy your summers with the inground pool, attached beverage cabana and separate shed. This one has it all!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.