Investment Analysis — 662 Old Harvard Rd

Boxborough, MA 01719

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01719 carries an estimated $3,080/mo in gross rent — about a 2.13% cap rate and $16,481/yr in estimated NOI at the $775,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,656

Style

Single Family

Built

1955

Open House rescheduled due to the storm. See you next week! Discover this meticulously crafted residence, just 6 years ago, reimagined from the studs up to offer modern living and total peace of mind. Upon entering, you will notice the tiled mudroom with front to back access and charming beadboard. The heart of the home is a stunning designer kitchen featuring sleek quartz countertops, with hardwood floors flowing seamlessly into the expansive open concept living/dining room. With all-new bathrooms, a versatile den/bonus room ideal for a home office or guest suite, and a convenient first-floor laundry area, every detail inside and out has been thoughtfully updated. Outdoor living is a dream, boasting a custom patio overlooking a generous double sized backyard. Featuring your own vegetable garden and 2 apple trees. Half the of the backyard is fenced in, perfect for pets or play plus a spacious shed. Ideally situated in a serene, rural setting with endless access to hiking, cycling, and local conservation trails, while remaining just minutes from major routes (111, 495, 2, 117, 290). Nestled within the highly sought-after Acton/Boxborough school district.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 828 sq ft (the lesser of 900 sq ft or half the 1,656 sq ft principal dwelling). Lot size: 43,560 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.