Investment Analysis — 67 Old Harbor

Boston, MA 02127

Based on rent reported on the MLS listing, a 3-unit multi-family in 02127 carries $13,900/mo in gross rent — about a 4.82% cap rate and $103,554/yr in estimated NOI at the $2,150,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,780

Style

3 Family

Built

1910

67 Old Harbor is a 3 family investment property located in the coveted Thomas Park area of South Boston. This location is convenient to Carson Beach and East and West Broadway. The property generates a strong $13,900/month and features updated kitchens and baths, in-unit laundry, and balconies with sweeping views of the Boston skyline. The building is comprised of (one) 2-bedroom/1bath + den/office and (two) 3-bedroom/1bath + office/den units. Excellent opportunity to purchase an asset in arguably the strongest rental market in Boston.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.