Investment Analysis — 73 Cliff Street

Southbridge, MA 01550

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 4-bedroom in 01550 carries an estimated $2,380/mo in gross rent — about a 4.63% cap rate and $17,141/yr in estimated NOI at the $369,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,288

Style

Single Family

Built

1840

Wait until you see the updates in this beautifully refreshed home! The brand-new eat-in kitchen features stainless steel appliances, granite countertops and beautiful white soft-close cabinetry. Updates continue throughout with new flooring, refinished hardwoods, gorgeous wide-pine floors and all-new lighting. A spacious dining area flows easily into the living room, creating a comfortable layout for everyday living and entertaining. Enjoy additional outdoor living on the covered deck. Major improvements include roof and solar panels installed in 2017/2018, per seller, plus a new natural gas boiler with tankless hot water. Conveniently located close to downtown, shopping, restaurants, schools and Harrington Hospital, with nearby parks, hiking trails and outdoor recreation at Westville Lake. Easy access to Sturbridge and all the area has to offer!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 644 sq ft (the lesser of 900 sq ft or half the 1,288 sq ft principal dwelling). Lot size: 8,712 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.