Investment Analysis — 75 Maywood

Boston, MA 02119

Based on rent reported on the MLS listing, a 6-unit multi-family in 02119 carries $16,300/mo in gross rent — about a 5.14% cap rate and $138,657/yr in estimated NOI at the $2,699,999 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

4,511

Style

5-9 Family

Built

2026

Exceptional new construction investment opportunity at 75 Maywood. Introducing a newly constructed six-unit multifamily asset offering the rare combination of modern construction, low-maintenance ownership, and strong long-term investment potential. Designed with today's tenants in mind, each residence features thoughtfully crafted layouts, contemporary finishes, energy-efficient systems, and quality craftsmanship throughout. An ideal acquisition for a 1031 exchange buyer, this property offers a seamless replacement asset with strong rental appeal, reduced capital expenditure requirements, and excellent appreciation potential. Opportunities to acquire newly built multifamily properties of this caliber are exceptionally limited.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.