Investment Analysis — 77 Pleasant St. (Industrial)

West Bridgewater, MA 02379

Based on HUD Small Area Fair Market Rent for Brockton, MA HUD Metro FMR Area, a 4-bedroom in 02379 carries an estimated $3,670/mo in gross rent — about a 2.14% cap rate and $24,613/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

2.5

SqFt

3,044

Style

Single Family

Built

1970

3.5 acres of Prime Industrial Zoned land! Abutting West Bridgewater Lowes and currently containing an ideally situated 3044 sq. ft. house that could be converted to offices. The attached concept plan would allow this building to remain while building out your Industrial bay building or clearing for whatever your requirements may be! This is some of the most sought after/convenient Industrial land available anywhere, just seconds from the RT 24 / RT 106 intersection! This stunning, massive embanked ranch that has been completely remodeled in 2009 with a potential Accessory Dwelling Unit (ADU) located in the lower level with a separate rear entrance allows for the buyer looking for an Industrial site near the RT. 24 ramp to use the house or produce massive income while planning an industrial building out back!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,044 sq ft principal dwelling). Lot size: 151,589 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.