Investment Analysis — 79 Pickerel Cove Cir

Mashpee, MA 02649

Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 4-bedroom in 02649 carries an estimated $3,500/mo in gross rent — about a 0.53% cap rate and $16,569/yr in estimated NOI at the $3,150,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

4.5

SqFt

3,254

Style

Single Family

Built

2007

Set along the sparkling shores of Mashpee Pond--Cape Cod's largest freshwater lake--this exceptional waterfront residence offers an extraordinary blend of timeless Cape Cod living and refined architectural design. Nestled on over an acre of meticulously landscaped grounds encompassing 43,300 square feet of private waterfront, the property captures breathtaking water views, complete privacy, and an unmatched lifestyle centered around the beauty of the lake. Designed with gracious first-floor living in mind, the home showcases elegant proportions, rich hardwood flooring, subtle Art Deco-inspired architectural details, and beautifully crafted living spaces that are both sophisticated and inviting. At its heart, the open-concept kitchen flows effortlessly into sun-filled gathering areas, while a well-appointed butler's pantry makes entertaining seamless. A private den offers the ideal home office or library, and the luxurious primary suite serves as a peaceful retreat.

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,254 sq ft principal dwelling). Lot size: 43,299 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.