Investment Analysis — 8 Roach St

Boston, MA 02125 — Dorchester's Savin Hill

Based on rent reported on the MLS listing, a 3-unit multi-family in 02125 carries $9,244/mo in gross rent — about a 4.72% cap rate and $69,647/yr in estimated NOI at the $1,475,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

3,516

Style

3 Family

Built

1905

Prime investment opportunity in Boston's desirable Savin Hill neighborhood! This well-maintained three-family property features three spacious apartments, each fully leased with stable, long-term tenants, providing immediate and reliable cash flow. Each unit offers hardwood floors, updated kitchens and bathrooms, in-unit laundry, and an abundance of natural light. The property has been professionally managed and meticulously maintained, making it a true turnkey investment. Ideally situated just a short walk from JFK/UMass Station and UMass Boston, the property benefits from strong rental demand and a highly sought-after location. Financials are available upon request.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.