
8 S Cottage Rd #8 Belmont — Photo 1 of 41
$1,749,999
Investment Analysis — 8 S Cottage Rd #8
Belmont, MA 02478
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02478 carries an estimated $4,420/mo in gross rent — about a 0.52% cap rate and $9,066/yr in estimated NOI at the $1,749,999 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,456
Style
Condominium
Built
2008
Set within The Woodlands at Belmont Hill, this meticulously maintained end-unit townhome offers a rare combination of space, thoughtful upgrades and low-maintenance living in a location convenient to Belmont, Cambridge and Boston. Soaring ceilings, expansive windows, hardwood floors and a gas fireplace create a bright, open setting for everyday living and entertaining, while a beautifully renovated chef’s kitchen—with Thermador cooking, new countertops and backsplash, refinished cabinetry and carefully selected fixtures—reflects the attention to detail found throughout the home. Glass doors extend the living space to a generous composite deck overlooking the open landscape beyond, creating an inviting place to dine, entertain or simply unwind. The first-floor primary suite is a standout, offering the ease of main-level living with two walk-in closets and a spacious private bath complete with double vanity, soaking tub and separate shower. Two additional bedrooms, a loft and flexible living space upstairs, along with a finished lower level featuring a fourth bedroom, full bath and expansive bonus space, provide exceptional versatility. Smart-home technology, custom window treatments, a standby generator and thoughtful recent updates add another layer of comfort and convenience. With landscaping, snow removal and exterior maintenance handled by the association, there is more time to enjoy nearby Waverley Square, Belmont Center, conservation trails and recreation, with commuter options and easy access to Cambridge and Boston. Thoughtfully updated, exceptionally cared for and designed for the way you want to live.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 19
Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Hardwood, Open Floorplan, Recessed Lighting, Slider
Dining Room
Lvl First15 x 10
Cathedral Ceiling(s), Flooring - Hardwood, Open Floorplan
Kitchen
Lvl First13 x 12
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Office
Lvl null10 x 9
Flooring - Wall to Wall Carpet
Family Room
Lvl First16 x 13
Flooring - Hardwood, Window(s) - Picture, Recessed Lighting
Primary Bedroom
Lvl First16 x 13
Walk-In Closet(s), Flooring - Wall to Wall Carpet, Recessed Lighting
Bedroom 2
Lvl Second21 x 13
Bedroom 3
Lvl Second21 x 13
Closet, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl Basement20 x 13
Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl First6 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First13 x 11
Bathroom - Full, Bathroom - Tiled With Shower Stall, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting, Soaking Tub
Bathroom 3
Lvl Second9 x 8
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Double Vanity
Listing Agent: The Mary Scimemi Team
Listing Office: Leading Edge Real Estate
MLS® Number: 73585468









