Investment Analysis — 82 Lowell St.

Woburn, MA 01801

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01801 carries an estimated $3,150/mo in gross rent — about a 4.63% cap rate and $24,296/yr in estimated NOI at the $525,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

800

Style

Single Family

Built

1940

Possible Tear Down. Take a look at this 2-bedroom, 1-bath Ranch, perfectly positioned on an expansive, level lot of land—the ultimate private retreat and the true highlight of this property! The large, sunny partially fenced in yard is perfect for gardening, pets, outdoor entertaining, or future expansion opportunities. Inside, enjoy the simplicity of single-floor living and the added warmth of a wood stove in the living room, making those chilly evenings truly cozy. Recent major updates provide peace of mind: a brand new Heating System (11/2023), a recently replaced Hot Water Tank (11/2022) and a newer roof (no date provided). Location is a breeze with quick access to Route 128. Vacant and easy to show! Don't miss this one!

ADU Potential

Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 400 sq ft (the lesser of 900 sq ft or half the 800 sq ft principal dwelling). Lot size: 14,374 sq ft.

Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.