Investment Analysis — 85 Granite St #1

Worcester, MA 01604

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01604 carries an estimated $2,790/mo in gross rent — about a 6.13% cap rate and $18,970/yr in estimated NOI at the $309,500 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

1.5

SqFt

1,500

Style

Condominium

Built

1928

Discover a refined urban lifestyle at 85 Granite St U:1 in Worcester, MA. This 1500 square foot condominium, built in 1928, offers a unique blend of historic charm and comfortable living, presenting an exceptional opportunity for those seeking a distinguished residence. The first floor hosts the primary living spaces, including three well-proportioned bedrooms, providing ample room for rest and rejuvenation. This residence features one full bathroom and an additional half bathroom, offering convenience and flexibility for residents and guests alike. With two dedicated garage spaces, and two additional parking spot, parking is effortlessly accommodated. Experience the enduring appeal of this three-story condominium, a perfect setting for creating new memories and enjoying a vibrant community. Close proximity to St. Paul's, route 20, 146, 122 and 290.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.