Investment Analysis — 1 Hatfield St #5

Worcester, MA 01604

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01604 carries an estimated $2,790/mo in gross rent — about a 4.79% cap rate and $16,746/yr in estimated NOI at the $349,900 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

1,333

Style

Condominium

Built

2006

Welcome to 1 Hatfield St, Unit 5! This spacious 3-bedroom, 2-bath condo offers over 1,300 square feet of comfortable living space. The open and inviting layout features a granite kitchen with stainless steel appliances, central air, forced hot-air heating, and convenient in-unit washer/dryer hookups. Ideally located near UMass, I-290, Route 146 and the Mass Pike, this home offers easy access to shopping, dining, medical facilities, and major routes. A great opportunity for comfortable and convenient Worcester living!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.