
91 Durham Road #91 Dedham — Photo 1 of 23
$385,000
Investment Analysis — 91 Durham Road #91
Dedham, MA 02026
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02026 carries an estimated $2,870/mo in gross rent — about a 3.36% cap rate and $12,945/yr in estimated NOI at the $385,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
864
Style
Condominium
Built
1973
There’s something especially easy about life at the end of the road. Tucked into Dedham’s Hillside community on a dead-end street, 91 Durham is a two-bedroom townhouse with room to spread out and the ease of condo living. Hardwood floors refreshed in a dark finish bring warmth and character to the main level, where living and dining spaces connect to the kitchen, a convenient half bath and rear outdoor space made for morning coffee or dinner outside. Upstairs are two bedrooms and a full bath, plus an exclusive-use attic crawl space. The second bedroom has doubled as a creative studio, showing just how easily the layout can adapt. Downstairs, a partially finished lower level adds flexible space for movie nights, a home office, workouts, hobbies or overnight guests, beyond the home’s 864 sq. ft. of above-grade living area. In-home laundry and two assigned off-street parking spaces cover the everyday practicalities. Hillside has also undergone substantial association exterior improvements, with recent association listings reporting updates including roofing, siding, windows, exterior doors, gutters, decking and exterior insulation. For buyers thinking beyond move-in day, the property may also appeal to investors or owner-occupants considering future long-term rental potential, subject to association requirements. Endicott and Readville commuter rail, Route 128/I-95, Dedham Square and Legacy Place keep commuting, groceries, dining, shopping and entertainment close at hand. It’s a home with useful space in all the right places, a little personality and just enough left to make your own.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Vinyl, Dining Area, Pantry
Primary Bedroom
Lvl SecondFlooring - Hardwood
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Vinyl
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Briana Brookins
Listing Office: Charlesgate Realty Group, llc
MLS® Number: 73584302








