
Lot 2 Davis Rd New Braintree — Photo 1 of 6
$75,000
Investment Analysis — Lot 2 Davis Rd
New Braintree, MA 01531
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01531 carries an estimated $1,290/mo in gross rent — about a 14.63% cap rate and $10,969/yr in estimated NOI at the $75,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Discover 3.31 acres of wooded, buildable land in rural New Braintree, tucked near the end of a publicly maintained dirt dead-end road. If privacy, quiet, and the ability to create a home that actually feels like your own are high on your list, this property deserves a look.A perc test and survey are already in hand, giving you a strong starting point as you plan your future home. The property features mature woods and classic New England stone walls, while farmland directly across the street adds an open rural feel and beautiful contrast to the wooded setting.This is a place where the road gets quiet, the surroundings open up, and the pace changes. There’s no need to choose between rural living and reasonable access to the rest of Central Massachusetts. Worcester and Sturbridge remain within commuting distance, and the property is conveniently located near the Massachusetts State Police Academy.There is also a **second buildable lot available for sale nearby on the same street**, which already has a well and driveway—an opportunity worth exploring for those looking for additional land or a separate building opportunity.Whether you’re ready to build now or planning for the future, this property offers something increasingly hard to find: land, privacy, character, and a genuine rural setting without being completely removed from everyday life.Come walk the property, see the stone walls, look across at the farmland, and imagine what you could build here.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Walk/Jog Trails • Conservation Area • House of Worship • Public School
Geography
Listing Agent: Jim Black Group
Listing Office: Real Broker MA, LLC
MLS® Number: 73582393






