Back to Search
Active
134 Days on market
1 Dana Street #2 Cambridge — Photo 1 of 17

1 Dana Street #2 Cambridge — Photo 1 of 17

Recent Drop: $10,000

$379,000
$369,000

$369,000

Investment Analysis — 1 Dana Street #2

Cambridge, MA 02138

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 7.12% cap rate and $26,284/yr in estimated NOI at the $369,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

1

Baths

1

SqFt

408

Style

Condominium

Built

1910

NEW PRICE — $369,000! An exceptional opportunity to own in Cambridge. This bright, updated one-bedroom feels larger than its square footage, with semi-private front and rear entrances and direct access to the large shared patio and yard.A VERY peaceful Mid-Cambridge oasis with semi-private FRONT AND BACK entrances! WHY RENT when you can literally OWN this condo for the same OR LESS than you can RENT for in Cambridge! This stylish, cozy, well-laid-out garden/lower-level condo offers lots of natural light, nice windows, and a surprisingly spacious feel. Freshly painted, with an updated granite and stainless-steel kitchen and an updated bathroom. The unit can even be sold furnished if you’d like to keep the furniture! This is a true 1-bedroom — the prior owner removed the bedroom door, but a door or curtain can easily be added if you prefer to close off the space. The bedroom is generously sized, and the unit offers large closets plus a good-sized private storage unit. One of the BEST features is the direct access from your back door to the large patio and yard — a gorgeous spot to sit with your morning coffee, work outside, or simply relax. The unit is located in a quiet part of the building and truly feels more like a home than a condo. Indoor AND outdoor bike storage, mail and intercom right outside your front door, and a well-managed association complete the package. A fantastic starter condo, pied-à-terre, or investment opportunity in Mid-Cambridge. This home truly feels larger than the square footage suggests — MUST SEE!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$456,000
Annual Taxes$2,703
HOA Fee$290

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms3
FireplacesNone
FlooringTile
BasementY

Climate & Utilities

HeatingCentral, Electric Baseboard
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick
Roof--
Foundation--
ZoningC1

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer

Neighborhood

Public Transportation • Shopping • Medical Facility • Highway Access • Private School • Public School

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenPrimary BedroomBathroom 1
Living Room
Lvl First

Flooring - Stone/Ceramic Tile

Dining Room
Lvl First
Kitchen
Lvl First

Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid

Primary Bedroom
Lvl First
Bathroom 1
Lvl First

Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile

Property History

Price Drop
$369,000

Was $379,000

Sep 29, 2026

MLS® 73523522

Price Drop
$379,000

Was $389,000

Sep 29, 2026

MLS® 73523522

Price Drop
$389,000

Was $399,000

Aug 27, 2026

MLS® 73523522

Price Drop
$399,000

Was $449,000

Aug 21, 2026

MLS® 73523522

Price Drop
$449,000

Was $499,000

Jul 3, 2026

MLS® 73523522

Price Increase
$499,000

Was $452,000

Jul 1, 2026

MLS® 73523522

Price Drop
$452,000

Was $456,000

Jun 13, 2026

MLS® 73523522

Listed
$456,000

May 25, 2026

MLS® 73523522

Listing Provided By

Listing Agent: The Abundant Group

Listing Office: Real Broker MA, LLC

MLS® Number: 73523522