
1 Dana Street #2 Cambridge — Photo 1 of 17
Recent Drop: $10,000
$369,000
Investment Analysis — 1 Dana Street #2
Cambridge, MA 02138
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02138 carries an estimated $3,560/mo in gross rent — about a 7.12% cap rate and $26,284/yr in estimated NOI at the $369,000 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
408
Style
Condominium
Built
1910
NEW PRICE — $369,000! An exceptional opportunity to own in Cambridge. This bright, updated one-bedroom feels larger than its square footage, with semi-private front and rear entrances and direct access to the large shared patio and yard.A VERY peaceful Mid-Cambridge oasis with semi-private FRONT AND BACK entrances! WHY RENT when you can literally OWN this condo for the same OR LESS than you can RENT for in Cambridge! This stylish, cozy, well-laid-out garden/lower-level condo offers lots of natural light, nice windows, and a surprisingly spacious feel. Freshly painted, with an updated granite and stainless-steel kitchen and an updated bathroom. The unit can even be sold furnished if you’d like to keep the furniture! This is a true 1-bedroom — the prior owner removed the bedroom door, but a door or curtain can easily be added if you prefer to close off the space. The bedroom is generously sized, and the unit offers large closets plus a good-sized private storage unit. One of the BEST features is the direct access from your back door to the large patio and yard — a gorgeous spot to sit with your morning coffee, work outside, or simply relax. The unit is located in a quiet part of the building and truly feels more like a home than a condo. Indoor AND outdoor bike storage, mail and intercom right outside your front door, and a well-managed association complete the package. A fantastic starter condo, pied-à-terre, or investment opportunity in Mid-Cambridge. This home truly feels larger than the square footage suggests — MUST SEE!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer
Neighborhood
Public Transportation • Shopping • Medical Facility • Highway Access • Private School • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Stone/Ceramic Tile
Dining Room
Lvl FirstKitchen
Lvl FirstFlooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Primary Bedroom
Lvl FirstBathroom 1
Lvl FirstBathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$369,000
Was $379,000
Sep 29, 2026
MLS® 73523522
$379,000
Was $389,000
Sep 29, 2026
MLS® 73523522
$389,000
Was $399,000
Aug 27, 2026
MLS® 73523522
$399,000
Was $449,000
Aug 21, 2026
MLS® 73523522
$449,000
Was $499,000
Jul 3, 2026
MLS® 73523522
$499,000
Was $452,000
Jul 1, 2026
MLS® 73523522
$452,000
Was $456,000
Jun 13, 2026
MLS® 73523522
$456,000
May 25, 2026
MLS® 73523522
Listing Agent: The Abundant Group
Listing Office: Real Broker MA, LLC
MLS® Number: 73523522








