Back to Search
Active
6 Days on market
1 Prospect Ave #2 Boston — Photo 1 of 41

1 Prospect Ave #2 Boston — Photo 1 of 41

$955,000

Investment Analysis — 1 Prospect Ave #2

Boston, MA 02131 — Roslindale

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02131 carries an estimated $3,750/mo in gross rent — about a 2.58% cap rate and $24,677/yr in estimated NOI at the $955,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

4

Baths

2.5

SqFt

1,955

Style

Condominium

Built

2020

Set in desirable Prospect Hill and walkable to Roslindale Village, this sprawling townhome with garage parking feels just like a single family. Added to an existing building in 2020, this unit was built completely new with sleek finishes and modern amenities that check every box. The wide-open layout of the kitchen, living room and dining room captivates with high ceilings and oversized windows that flood the home with natural light. You’ll find 3 bedrooms, two luxuriously tiled bathrooms and laundry on the second floor, including a primary suite with walk-in closet, dramatic glass shower and double vanities. The walk-out lower level includes a 4th bedroom that can flex as a guest space, home office or gym. Standout amenities that are private for unit 2 include direct-access garage for 1 car with ample storage, driveway parking for 2+ cars, patio, yard space and built-in garden bed. Embrace living in a close-knit neighborhood that hosts yearly block parties and Porch Fest. Don't miss this tremendous ownership opportunity only minutes from Roslindale Village commuter rail, restaurants, farmer’s market, the Arboretum and Peter’s Hill!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$955,000
Annual Taxes$6,522.52
HOA Fee$250

Parking

Garage1
Off-Street3

Interior Specifications

Total Rooms7
FireplacesNone
FlooringHardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
Foundation--
ZoningMFR

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Primary BedroomBedroom 2Bedroom 3Bathroom 2Bathroom 3
Second
Living RoomDining RoomKitchenBathroom 1
First
Bedroom 4
Living Room
Lvl Second

22 x 18

Flooring - Hardwood, Exterior Access, Open Floorplan, Recessed Lighting

Dining Room
Lvl Second

15 x 12

Flooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access, Open Floorplan, Lighting - Pendant

Kitchen
Lvl Second

15 x 12

Closet, Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances, Gas Stove

Primary Bedroom
Lvl Third

11 x 16

Bathroom - 3/4, Walk-In Closet(s), Flooring - Hardwood, Recessed Lighting, Window Seat

Bedroom 2
Lvl Third

11 x 13

Bedroom 3
Lvl Third

10 x 13

Closet, Flooring - Hardwood, Recessed Lighting

Bedroom 4
Lvl First

13 x 13

Closet, Flooring - Hardwood, Recessed Lighting

Bathroom 1
Lvl Second

6 x 5

Bathroom - Half, Flooring - Hardwood, Lighting - Sconce

Bathroom 2
Lvl Third

10 x 9

Bathroom - 3/4, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce

Bathroom 3
Lvl Third

6 x 9

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting, Lighting - Sconce

Listing Provided By

Listing Agent: Christian Iantosca Team

Listing Office: Arborview Realty Inc.

MLS® Number: 73584113