Investment Analysis — 10 Ashland St #2L

Worcester, MA 01609

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 3.87% cap rate and $9,300/yr in estimated NOI at the $240,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

884

Style

Condominium

Built

1940

Don’t miss this extremely affordable updated condo with deeded garage space in an amazing location! Heat and hot water included in the condo fee! Second floor unit with gleaming hardwood floors throughout and lots of natural light. There is a large living room overlooking the courtyard with hardwood floors and crown molding. The two spacious bedrooms also have hardwood floors and large closets. The eat in kitchen has plenty of storage space and room for a kitchen table. The full bathroom is immaculate and features stylish black and white tile. The deeded garage space is the closest to the unit entrance. Common laundry. Situated on a one way street between Elm Park and Downtown, the location can’t be beat. Minutes to everything Worcester has to offer; WPI, Polar Park, restaurants, major highways and routes. Condo fees include heat, hot water, snow removal, water/sewer, and trash. Well managed building with newer roof and updated common areas.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.