Investment Analysis — 10 Ashland Street #3R

Worcester, MA 01609

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01609 carries an estimated $1,930/mo in gross rent — about a 4.08% cap rate and $9,576/yr in estimated NOI at the $234,500 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

915

Style

Condominium

Built

1940

Situated in the Desirable Elm Park Neighborhood, the Eldorado offers urban living with access to everything Worcester has to offer. Top Floor Unit overlooks the pleasant Courtyard. Spacious Living Room with Hardwood Floors. Large Primary Bedroom with Hardwood Floors and two closets. Second Bedroom offers Hardwood floors. The Kitchen has double sinks with a disposal. Full Bath boasts period Art Deco Tile. A Deeded Parking Spot. Laundry in the Complex. Reasonable Condo Fee includes: Heat, Hot Water, Water, Sewer, Master Insurance, Laundry Facilities, Exterior Maintenance, Road Maintenance, Landscaping, Snow Removal, Extra Storage and Refuse Removal. Enjoy Worcester with easy access to Restaurants, Hanover Theatre, Polar Park, UMASS, WPI, Mass College of Pharmacy, Universities, Museums and Major Highway Access. Bring your imagination and flair to make this your new home. Make your appointment today!

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.