Investment Analysis — 15 Houghton St #6

Worcester, MA 01604

Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01604 carries an estimated $2,250/mo in gross rent — about a 5.76% cap rate and $13,537/yr in estimated NOI at the $235,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

SqFt

839

Style

Condominium

Built

1987

FANTASTIC APARTMENT FOR SALE- GREAT PRICE.Don't miss this incredible opportunity to own a beautiful,move-in-ready apartment with a great price! This stunning home features:*Updated kitchen, stainless steel appliances with modern finishes *Recessed lighting throughout * Beautiful hardwood floors * Elegant electric fire place that warmth and style.This apartment has everything you need to enjoy comfortable and modern living.Come see this beautiful apartment in person.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.