Back to Search
Active
7 Days on market
101 Draper St #1 Boston — Photo 1 of 14

101 Draper St #1 Boston — Photo 1 of 14

$575,000

Investment Analysis — 101 Draper St #1

Boston, MA 02122

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02122 carries an estimated $3,360/mo in gross rent — about a 3.87% cap rate and $22,267/yr in estimated NOI at the $575,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2

SqFt

1,108

Style

Condominium

Built

1905

Also listed for rent at $3,400/mo. Built in 2019, this first-floor 3-bedroom, 2-bath condominium offers the comfort of newer construction in a boutique three-unit building in the heart of Dorchester. Rich dark walnut hardwood floors run throughout the home, creating a warm, cohesive look from room to room, while central A/C keeps every space comfortable year-round.The living room is the centerpiece of the layout, walking out directly to your private porch and down into the shared rear garden. It's a natural setup for summer dinners, morning coffee outdoors, or hosting friends with the doors open, and a rare feature for city condo living. The kitchen is designed for both everyday cooking and entertaining, with two-tone cabinetry, a classic subway tile backsplash, a full suite of stainless steel appliances, and soft-close drawers throughout. The primary suite is a true retreat, offering a private ensuite bath with a double vanity and a custom-tiled shower, along with a spacious walk-through closet that provides generous storage. Two additional bedrooms and a second full bath offer flexibility for guests, family, or roommates. A dedicated laundry room keeps chores out of sight, and a versatile bonus room works perfectly as a home office, gym, or den. Basement storage adds everyday convenience for seasonal items, bikes, and more. The association has no pet restrictions, making this an easy fit for pet owners.The location is hard to beat: less than half a mile to Fields Corner MBTA on the Red Line, and just 0.1 miles to Ronan Park, with its open green space and sweeping city views. A great opportunity to own modern, move-in-ready living in one of Dorchester's most convenient neighborhoods.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$575,000
Annual Taxes$5,976
HOA Fee$200

Parking

Garage0
Off-Street0

Interior Specifications

Total Rooms5
FireplacesNone
Flooring--
BasementY

Climate & Utilities

HeatingCentral, Forced Air
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
Foundation--
ZoningCD

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Golf

Geography

Floorplan Breakdown

Structural Layout

Main,First
Living RoomKitchenPrimary BedroomBedroom 2Bedroom 3Bathroom 1Bathroom 2
Living Room
Lvl Main,First

13 x 10.833333333

Flooring - Hardwood, Flooring - Wood, Window(s) - Picture, Cable Hookup, Exterior Access, Recessed Lighting

Kitchen
Lvl Main,First

11.666666666 x 12

Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Flooring - Wood, Window(s) - Picture, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Dryer Hookup - Gas, Exterior Access, Recessed Lighting, Stainless Steel Appliances, Washer Hookup, Gas Stove, Lighting - Sconce

Primary Bedroom
Lvl Main,First

12.583333333 x 11

Bathroom - Full, Walk-In Closet(s), Closet, Flooring - Hardwood, Flooring - Wood, Recessed Lighting, Closet - Double

Bedroom 2
Lvl Main,First

13 x 10.833333333

Bedroom 3
Lvl Main,First

10.666666666 x 8.666666666

Closet, Flooring - Hardwood, Flooring - Wood, Recessed Lighting

Bathroom 1
Lvl Main,First

4.833333333 x 10.833333333

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting

Bathroom 2
Lvl Main,First

5.25 x 8.666666666

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting

Property History

Listed
$575,000

Sep 29, 2026

MLS® 73583985

Listed
$3,400

Sep 15, 2026

MLS® 73577653

Expired
$3,400

Aug 28, 2026

MLS® 73533782

Listed
$3,400

Jun 10, 2026

MLS® 73533782

Listing Provided By

Listing Agent: Carlisle Group

Listing Office: Compass

MLS® Number: 73583985