
111 Brigham St #11B Hudson — Photo 1 of 31
$409,900
Investment Analysis — 111 Brigham St #11B
Hudson, MA 01749
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01749 carries an estimated $2,560/mo in gross rent — about a 3.05% cap rate and $12,505/yr in estimated NOI at the $409,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,667
Style
Condominium
Built
1985
Enjoy the feel of single-family living with the convenience of a townhouse at Assabet Village in Hudson. Set among mature trees and natural landscaping, this spacious three-level home offers hardwood floors, an updated kitchen, private outdoor space, central air, in-unit laundry, and access to the community swimming pool. The main level features an open living and dining area with hardwood floors and a large bay window providing abundant natural light. The updated kitchen features stone countertops, stainless steel appliances, a breakfast bar, and a premium LG dual-fuel range with gas cooktop and electric oven. Direct exterior access leads to a private paver patio, perfect for outdoor dining, entertaining, or relaxing in the wooded setting. Upstairs, the exceptionally spacious primary bedroom features hardwood floors, a ceiling fan, ample closet space, and plenty of room for a sitting area or home office. A full bathroom and convenient second-floor laundry complete this level. The third floor provides another expansive living space with hardwood floors, a cathedral ceiling, skylight, ceiling fan, and additional storage. Additional features include natural gas forced-air heat, central air conditioning, a full unfinished basement, and two parking spaces. Association amenities include a community swimming pool, exterior maintenance, landscaping, snow removal, road maintenance, refuse removal, master insurance, and management. Assabet Village offers a unique alternative to traditional condo living, with townhouse-style homes arranged along a winding private road in an established wooded setting, while remaining convenient to Hudson's shops, restaurants, recreation, schools, and major routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer • Range Hood
Neighborhood
Shopping • Park • Walk/Jog Trails • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18.3 x 11.4
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Open Floorplan
Dining Room
Lvl First14.8 x 10.3
Flooring - Hardwood, Open Floorplan
Kitchen
Lvl First16.3 x 10.5
Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Exterior Access, Stainless Steel Appliances
Primary Bedroom
Lvl Second18.1 x 23.2
Ceiling Fan(s), Closet, Flooring - Hardwood, Window(s) - Picture
Bedroom 2
Lvl Third18.2 x 18.3
Bathroom 1
Lvl First3 x 5.3
Bathroom - Half, Flooring - Hardwood, Wainscoting
Bathroom 2
Lvl Second9.8 x 5.3
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Window(s) - Picture, Countertops - Stone/Granite/Solid
Property History
$409,900
Oct 4, 2026
MLS® 73586430
$409,000
Sep 29, 2026
MLS® 73558208
$409,000
Aug 3, 2026
MLS® 73558208
$419,000
Aug 2, 2026
MLS® 73492978
$419,000
Mar 27, 2026
MLS® 73492978
Listing Agent: Justin Panarelli
Listing Office: Panarelli Properties, Inc.
MLS® Number: 73586430








