Investment Analysis — 119 George St

Boston, MA 02119

Based on rent reported on the MLS listing, a 3-unit multi-family in 02119 carries $16,015/mo in gross rent — about a 11.91% cap rate and $136,917/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

2,628

Style

3 Family - 3 Units Up/Down

Built

1905

Fully occupied 3-family offering $16,015/month gross rent with pending lease renewals already in motion, minimizing vacancy risk. An ideal house-hack for an owner-occupant looking to offset their housing payments. Positioned in the heart of Roxbury, this location puts you minutes from everything Boston has to offer near hospitals and universities. Commuters benefit from quick access to I-93, Logan Airport is just a short drive away with a nearby downtown dining and entertainment. Shared coin-op and plus an additional 912 sqft of bonus below-grade space for a total of 3,540 sqft. Schedule your showing today

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.