Investment Analysis — 75 Putnam Street

Boston, MA 02128 — East Boston's Eagle Hill

Based on rent reported on the MLS listing, a 4-unit multi-family in 02128 carries $9,400/mo in gross rent — about a 5.17% cap rate and $77,287/yr in estimated NOI at the $1,495,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

Baths

3.5

SqFt

3,279

Style

4 Family

Built

1910

Detached mixed-use building with 3 residential units and one commercial space, currently used as a convenience store. The property is located in the heart of Historic Eagle Hill and overlooks Putnam Square. Unit 1 is a 5-room, 2-bedroom, 1-bathroom unit with high ceilings, recessed lighting, and engineered hardwood floors, and it is leased as of 11/30/2026. Unit 2 is 6 rooms, 2 bedrooms, 1 bath, with wall-to-wall carpet, and is leased 02/28/27. Unit 3 is 6 rooms, 1 bath, with wall-to-wall carpet, and it is leased 04/30/27; the store is leased 04/30/33. All utilities are separate. 3 units have gas baseboard heat, and the store has split systems for heating and cooling, newer vinyl siding, and an architectural shingle roof.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.