
12 Bronx Rd Boston — Photo 1 of 32
$1,399,000
Investment Analysis — 12 Bronx Rd
Boston, MA 02132 — West Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02132 carries an estimated $3,810/mo in gross rent — about a 2.00% cap rate and $27,931/yr in estimated NOI at the $1,399,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
3,950
Style
Single Family
Built
1920
Beautifully renovated 4-bedroom, 3.5-bath home. Full gut renovation w/ everything new throughout. The first floor features an open-concept layout w/ a custom kitchen, two-tone cabinetry, stone countertops and backsplash, stainless steel appliances, large dining area, and spacious living room with direct access to an expansive 180-degree rear deck. The second floor offers four generously sized bedrooms, including a large primary suite w/ tall ceilings, walk-in closet, and private spa-like bath w/ double vanity, oversized tiled shower, and freestanding soaking tub. Second-floor laundry for added convenience. The fully finished basement includes a full bathroom, theater/media room, and additional flexible space for a gym, office, playroom, or guest area. Everything has been updated from top to bottom, including a new roof, siding, windows, electrical, plumbing, mechanicals, central heat and AC, and spray-foam insulation. Hardwood flooring, recessed lighting, attached garage, driveway parking, and a fenced corner lot complete the property. This home offers the space and finishes of a new home without giving up the character and convenience of an established West Roxbury neighborhood. Conveniently located near shopping, restaurants, parks, public transportation, commuter rail, and major routes. Completely finished, move-in ready, and designed for both everyday living and entertaining.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,950 sq ft principal dwelling). Lot size: 8,236 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Oven • Dishwasher • Disposal • Microwave • Range • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstBathroom - Half, Window(s) - Picture, Balcony / Deck, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Dining Room
Lvl Main,FirstBathroom - Half, Window(s) - Picture, Balcony / Deck, Open Floorplan, Recessed Lighting, Remodeled
Kitchen
Lvl Main,FirstBathroom - Half, Kitchen Island, Deck - Exterior, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Storage, Gas Stove
Family Room
Lvl BasementBathroom - Full, Recessed Lighting, Remodeled
Primary Bedroom
Lvl SecondBathroom - Full, Walk-In Closet(s), Window(s) - Picture, Double Vanity, Recessed Lighting, Remodeled, Closet - Double
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Recessed Lighting, Remodeled
Bedroom 4
Lvl SecondCloset, Recessed Lighting, Remodeled
Bathroom 1
Lvl BasementBathroom - Full, Bathroom - With Tub & Shower
Bathroom 2
Lvl FirstBathroom - Half, Recessed Lighting, Remodeled
Bathroom 3
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Skylight, Flooring - Stone/Ceramic Tile, Double Vanity, Recessed Lighting, Remodeled
Listing Agent: Laryssa Dias
Listing Office: Laryssa Dias
MLS® Number: 73584515









